{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["PLAN NAB 2013"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"PLAN NAB 2013","index":0,"n_rows":190,"n_cols":10,"rows_kept":190,"cut":false,"hidden":false,"merged":[[0,0,0,2],[3,0,3,2],[1,0,1,2],[2,0,2,2]]}
[]
[null,null,null,"PLAN  NABAVE  ZA  2014.  GODINU"]
[null,null,null,null,null,"MEDICINSKA  I  KEMIJSKA  ŠKOLA  ŠIBENIK"]
[]
[null,"KONTO","FIN. PLAN 2014.","PREDMET  NABAVE","PLANIRANA VRIJ.","PROCJENJENA  VRIJED.  BEZ  PDV","NAČIN NAB.","VLASTITA SA  PDV-om","UČENIČKA  SA  PDV-om","POMOĆI IZ PRORAČUNA "]
[null,"32,  34, 42",{"$f":"SUM(C8+C120+C135)","v":461755},"MATERIJ.  I  FIN.  RASHODI  ",{"$f":"SUM(E8+E120+E135+E175)","v":281800},{"$f":"SUM(F8+F120+F135+F175)","v":225440},"(ČLANAK, ST.)",{"$f":"SUM(H8+H120+H135+H175)","v":18000},{"$f":"SUM(I8+I120+I135+I175)","v":158385},{"$f":"SUM(J8+J120+J135+J175)","v":3570}]
[]
[null,32,{"$f":"SUM(C10+C42+C102)","v":456685},"MATERIJALNI RASHODI",{"$f":"SUM(E10+E42+E102)","v":280300},{"$f":"SUM(F10+F42+F102)","v":224240},null,{"$f":"SUM(H10+H42+H102)","v":18000},{"$f":"SUM(I10+I42+I102)","v":158385},{"$f":"SUM(J10+J42+J102)","v":0}]
[]
[null,null,{"$f":"SUM(C11+C18+C26+C32+C37+C40)","v":91300},"Rashodi za materijal i energiju",{"$f":"SUM(E11+E18+E26+E32+E37+E41)","v":86300},{"$f":"SUM(F11+F18+F26+F32+F37+F41)","v":69040},null,{"$f":"SUM(H11+H18+H26+H32+H37+H41)","v":5000},{"$f":"SUM(I11+I18+I26+I32+I37+I41)","v":0},{"$f":"SUM(J11+J18+J26+J32+J37+J41)","v":0}]
[null,3221,{"$f":"SUM(C12:C17)","v":68000},"Uredski materijal i ostali mat. rashodi",{"$f":"SUM(E12:E17)","v":66000},{"$f":"SUM(F12:F17)","v":52800},null,{"$f":"SUM(H12:H17)","v":2000},{"$f":"SUM(I12:I17)","v":0},{"$f":"SUM(J12:J17)","v":0}]
[null,32211,{"$f":"E12+H12+J12","v":24000},"Uredski materijal",24000,19200,"bagat. nab."]
[null,32212,6000,"Literatura (publikacije, časopisi, glasila, knjige ",4000,3200,"bagat. nab.",2000]
[null,32213,0,"Arhivski materijal"]
[null,32214,8000,"Materijal i sredstva za čišćenje  i  održavanje",8000,6400,"bagat. nab."]
[null,32216,3000,"Materijal za higijenske potrebe i njegu",3000,2400,"bagat. nab."]
[null,32219,27000,"Ost. mat.  - laboratorij, zdr. njega, fizioter. i ost.",27000,21600,"bagat. nab."]
[null,3222,{"$f":"SUM(C19:C25)","v":0},"Materijal i sirovine",{"$f":"SUM(E19:E25)","v":0},{"$f":"SUM(F19:F25)","v":0},null,{"$f":"SUM(H19:H25)","v":0},{"$f":"SUM(I19:I25)","v":0},{"$f":"SUM(J19:J25)","v":0}]
[null,32221,{"$f":"E19+H19+J19","v":0},"Osnovni materijal i sirovine"]
[null,32222,{"$f":"E20+H20+J20","v":0},"Pomoćni materijal"]
[null,32223,0,"Kalo, rasip, lom i kvar materijala"]
[null,32224,0,"Namirnice"]
[null,32225,0,"Roba"]
[null,32226,0,"Gotovi proizvodi"]
[null,32229,0,"Ostali materijal i sirovine"]
[null,3223,{"$f":"SUM(C27:C31)","v":0},"Energija",{"$f":"SUM(E27:E31)","v":0},{"$f":"SUM(F27:F31)","v":0},null,{"$f":"SUM(H27:H31)","v":0},{"$f":"SUM(I27:I31)","v":0},{"$f":"SUM(J27:J31)","v":0}]
[null,32231,{"$f":"E27+H27+J27","v":0},"Električna energija"]
[null,32232,{"$f":"E28+H28+J28","v":0},"Topla voda (toplana)"]
[null,32233,{"$f":"E29+H29+J29","v":0},"Plin"]
[null,32234,{"$f":"E30+H30+J30","v":0},"Motorni benzin i dizel gorivo"]
[null,32239,{"$f":"E31+H31+J31","v":0},"Ost. mat. za proizvodnju energije (ugljen, drva)"]
[null,3224,{"$f":"SUM(C33:C36)","v":2300},"Mat. i dijelovi za tek. i invest. održavanje",{"$f":"SUM(E33:E36)","v":2300},{"$f":"SUM(F33:F36)","v":1840},null,{"$f":"SUM(H33:H36)","v":0},{"$f":"SUM(I33:I36)","v":0},{"$f":"SUM(J33:J36)","v":0}]
[null,32241,{"$f":"E33+H33+J33","v":0},"Materijal i dijelovi za tekuće i inv. održ. građ. objekata"]
[null,32242,{"$f":"E34+H34+J34","v":0},"Mat. i dijelovi za tek. i inv. održ. postrojenja i opreme"]
[null,32243,{"$f":"E35+H35+J35","v":0},"Mat. i dijelovi za tek. i inv. održ. transp. sredstava"]
[null,32244,{"$f":"E36+H36+J36","v":2300},"Ost. ost. i dijelovi za tekuće i investicijsko održavanje",2300,1840,"bagat. nab."]
[null,3225,{"$f":"SUM(C38:C39)","v":19000},"Sitni inventar i auto gume",{"$f":"SUM(E38:E39)","v":16000},{"$f":"SUM(F38:F39)","v":12800},null,{"$f":"SUM(H38:H39)","v":3000},{"$f":"SUM(I38:I39)","v":0},{"$f":"SUM(J38:J39)","v":0}]
[null,32251,{"$f":"E38+H38+J38","v":19000},"Sitni inventar",16000,12800,"bagat. nab.",3000]
[null,32252,{"$f":"E39+H39+J39","v":0},"Auto gume"]
[null,3227,{"$f":"E40+H40+J40","v":2000},"Službena, radna i zaštitna odjeća i obuća",{"$f":"E41","v":2000},{"$f":"F41","v":1600},null,{"$f":"H41","v":0},{"$f":"I41","v":0},{"$f":"J41","v":0}]
[null,32271,{"$f":"E41+H41+J41","v":2000},"Službena, radna i zaštitna odjeća i obuća",2000,1600,"bagat. nab.",0]
[null,null,{"$f":"SUM(C43+C49+C57+C63+C71+C76+C81+C91+C95)","v":194632},"Rashodi za usluge",{"$f":"SUM(E43+E49+E57+E63+E71+E76+E81+E91+E95)","v":186632},{"$f":"SUM(F43+F49+F57+F63+F71+F76+F81+F91+F95)","v":149300},null,{"$f":"SUM(H43+H49+H57+H63+H71+H76+H81+H91+H95)","v":8000},{"$f":"SUM(I43+I49+I57+I63+I71+I76+I81+I91+I95)","v":0},{"$f":"SUM(J43+J49+J57+J63+J71+J76+J81+J91+J95)","v":0}]
[null,3231,{"$f":"SUM(C44:C48)","v":29000},"Usluge telefona, pošte i prijevoza",{"$f":"SUM(E44:E48)","v":28000},{"$f":"SUM(F44:F48)","v":22400},null,{"$f":"SUM(H44:H48)","v":1000},{"$f":"SUM(I44:I48)","v":0},{"$f":"SUM(J44:J48)","v":0}]
[null,32311,{"$f":"E44+H44+J44","v":22000},"Usluge telefona, telefaksa",21000,16800,"bagat. nab.",1000]
[null,32312,{"$f":"E45+H45+J45","v":3500},"Usluge interneta",3500,2800,"bagat. nab.",0]
[null,32313,{"$f":"E46+H46+J46","v":3500},"Poštarina (pisma, tiskanice i sl.)",3500,2800,"bagat. nab."]
[null,32314,{"$f":"E47+H47+J47","v":0},"Rent-a-car i taxi prijevoz",0,0,null,0,0,0]
[null,32319,{"$f":"E48+H48+J48","v":0},"Ostale usluge za komunikaciju i prijevoz"]
[null,3232,{"$f":"SUM(C50:C56)","v":53832},"Usluge tekućeg i investicijskog održavanja",{"$f":"SUM(E50:E56)","v":50832},{"$f":"SUM(F50:F56)","v":40660},null,{"$f":"SUM(H50:H56)","v":3000},{"$f":"SUM(I50:I56)","v":0},{"$f":"SUM(J50:J56)","v":0}]
[null,32321,{"$f":"E50+H50+J50","v":0},"Usl. tek. i invest. održavanja građ. objekata"]
[null,32322,0,"Usl. tek. i invest. održ. postrojenja i opreme"]
[null,32323,0,"Usl. tek. i invest. održ. prijevoznih sredstava"]
[null,32329,17032,"Ost. usluge tekućeg i invest. održavanja",14032,11220,"bagat. nab.",3000]
[null,32329,9800,"Razredni odjeli",9800,7840,"bagat. nab."]
[null,32329,27000,"Operativni  plan",27000,21600,"bagat. nab."]
[null,32329,0,"Stručni nadzor nad investicijskim održavanjem"]
[null,3233,{"$f":"SUM(C58:C62)","v":0},"Usluge promidžbe i informiranja",{"$f":"SUM(E58:E62)","v":0},{"$f":"SUM(F58:F62)","v":0},null,{"$f":"SUM(H58:H62)","v":0},{"$f":"SUM(I58:I62)","v":0},{"$f":"SUM(J58:J62)","v":0}]
[null,32331,{"$f":"E58+H58+J58","v":0},"Elektronski mediji"]
[null,32332,{"$f":"E59+H59+J59","v":0},"Tisak"]
[null,32333,{"$f":"E60+H60+J60","v":0},"Izložbeni prostor na sajmu"]
[null,32334,{"$f":"E61+H61+J61","v":0},"Promidžbeni materijal"]
[null,32339,{"$f":"E62+H62+J62","v":0},"Ostale usluge promidžbe i informiranja",0,0,null,0,0,0]
[null,3234,{"$f":"SUM(C64:C70)","v":37200},"Komunalne usluge",{"$f":"SUM(E64:E70)","v":36200},{"$f":"SUM(F64:F70)","v":28960},null,{"$f":"SUM(H64:H70)","v":1000},{"$f":"SUM(I64:I70)","v":0},{"$f":"SUM(J64:J70)","v":0}]
[null,32341,{"$f":"E64+H64+J64","v":10000},"Opskrba vodom",9000,7200,"bagat. nab.",1000]
[null,32342,{"$f":"E65+H65+J65","v":15750},"Iznošenje i odvoz smeća",15750,12600,"bagat. nab."]
[null,32343,3000,"Deratizacija i dezinsekcija",3000,2400,"bagat. nab."]
[null,32344,0,"Dimnjačarske i ekološke usluge"]
[null,32345,0,"Usluge čišćenja, pranja i slično"]
[null,32346,0,"Usluge čuvanja imovine i osoba"]
[null,32349,8450,"Ostale komunalne usluge",8450,6760,"bagat. nab."]
[null,3235,{"$f":"SUM(C72:C75)","v":45000},"Zakupnine i najamnine",{"$f":"SUM(E72:E75)","v":45000},{"$f":"SUM(F72:F75)","v":36000},null,{"$f":"SUM(H72:H75)","v":0},{"$f":"SUM(I72:I75)","v":0},{"$f":"SUM(J72:J75)","v":0}]
[null,32351,null,"Zakupnine za zemljišta"]
[null,32352,null,"Najamnine za građevinske objekte"]
[null,32353,null,"Najamnine za opremu"]
[null,32359,{"$f":"E75+H75+J75","v":45000},"Ostale najamnine i zakupnine",45000,36000,"bagat. nab."]
[null,3236,{"$f":"SUM(C77:C80)","v":16000},"Zdravstvene i veterinarske usluge",{"$f":"SUM(E77:E80)","v":16000},{"$f":"SUM(F77:F80)","v":12800},null,{"$f":"SUM(H77:H80)","v":0},{"$f":"SUM(I77:I80)","v":0},{"$f":"SUM(J77:J80)","v":0}]
[null,32361,{"$f":"E77+H77+J77","v":12000},"Obvezni i preventivni zdrav. pregledi zaposlenika",12000,9600,"bagat. nab."]
[null,32362,{"$f":"E78+H78+J78","v":0},"Veterinarske usluge"]
[null,32363,{"$f":"E79+H79+J79","v":0},"Laboratorijske usluge"]
[null,32369,{"$f":"E80+H80+J80","v":4000},"Ostale zdravstvene i veterinarske usluge",4000,3200,"bagat. nab."]
[null,3237,{"$f":"SUM(C82:C90)","v":1200},"Intelektualne i osobne usluge",{"$f":"SUM(E82:E90)","v":1200},{"$f":"SUM(F82:F90)","v":960},null,{"$f":"SUM(H82:H90)","v":0},{"$f":"SUM(I82:I90)","v":0},{"$f":"SUM(J82:J90)","v":0}]
[null,32371,{"$f":"E82+H82+J82","v":0},"Autorski honorari"]
[null,32372,{"$f":"E83+H83+J83","v":0},"Ugovori o djelu"]
[null,32373,0,"Usluge odvjetnika i pravnog savjetovanja"]
[null,32374,0,"Revizorske usluge"]
[null,32375,0,"Geodetsko-katastarske usluge"]
[null,32376,0,"Usluge vještačenja"]
[null,32377,0,"Usluge agencija, studentskog servisa"]
[null,32378,0,"Znanstvenoistraživačke usluge"]
[null,32379,1200,"Ostale intelektualne usluge",1200,960,"bagat. nab."]
[null,3238,{"$f":"SUM(C92:C94)","v":5400},"Računalne usluge",{"$f":"SUM(E92:E94)","v":5400},{"$f":"SUM(F92:F94)","v":4320},null,{"$f":"SUM(H92:H94)","v":0},{"$f":"SUM(I92:I94)","v":0},{"$f":"SUM(J92:J94)","v":0}]
[null,32381,{"$f":"E92+H92+J92","v":0},"Usluge ažuriranja računalnih baza"]
[null,32382,{"$f":"E93+H93+J93","v":0},"Usluge razvoja software-a"]
[null,32389,{"$f":"E94+H94+J94","v":5400},"Ostale računalne usluge",5400,4320,"bagat. nab."]
[null,3239,{"$f":"SUM(C96:C100)","v":7000},"Ostale usluge",{"$f":"SUM(E96:E100)","v":4000},{"$f":"SUM(F96:F100)","v":3200},null,{"$f":"SUM(H96:H100)","v":3000},{"$f":"SUM(I96:I100)","v":0},{"$f":"SUM(J96:J100)","v":0}]
[null,32391,{"$f":"E96+H96+J96","v":0},"Grafičke i tiskarske usluge, kopiranja i uvez i sl."]
[null,32392,{"$f":"E97+H97+J97","v":0},"Film i izgrada fotografija"]
[null,32393,{"$f":"E98+H98+J98","v":0},"Uređenje prostora"]
[null,32394,{"$f":"E99+H99+J99","v":0},"Usluge pri registraciji prijevoznih sredstava"]
[null,32399,{"$f":"E100+H100+J100","v":7000},"Ostale nespomenute usluge",4000,3200,null,3000]
[]
[null,null,{"$f":"SUM(C103+C108+C112+C114+C117)","v":170753},"Ostali nespomenuti rashodi poslovanja",{"$f":"SUM(E103+E108+E112+E114+E117)","v":7368},{"$f":"SUM(F103+F108+F112+F114+F117)","v":5900},null,{"$f":"SUM(H103+H108+H112+H114+H117)","v":5000},{"$f":"SUM(I103+I108+I112+I114+I117)","v":158385},{"$f":"SUM(J103+J108+J112+J114+J117)","v":0}]
[null,3291,{"$f":"SUM(C104:C107)","v":0},"Naknade za rad predstavničkih i izvršnih tijela, povjerenstava i slično",{"$f":"SUM(E104:E107)","v":0},{"$f":"SUM(F104:F107)","v":0},null,{"$f":"SUM(H104:H107)","v":0},{"$f":"SUM(I104:I107)","v":0},{"$f":"SUM(J104:J107)","v":0}]
[null,32911,null,"Naknade članovima predstavničkih i izvršnih tijela"]
[null,32912,null,"Naknade članovima povjerenstava"]
[null,32913,null,"Naknade za rad osobama lišenih slobode"]
[null,32919,null,"Ostale slične naknade za rad"]
[null,3292,{"$f":"SUM(C109:C111)","v":0},"Premije osiguranja",{"$f":"SUM(E109:E111)","v":0},{"$f":"SUM(F109:F111)","v":0},null,{"$f":"SUM(H109:H111)","v":0},{"$f":"SUM(I109:I111)","v":0},{"$f":"SUM(J109:J111)","v":0}]
[null,32921,null,"Premije osiguranja prijevoznih sredstava"]
[null,32922,null,"Premije osiguranja ostale imovine"]
[null,32923,null,"Premije osiguranja zaposlenih"]
[null,3293,{"$f":"SUM(C113)","v":1000},"Reprezentacija",{"$f":"SUM(E113)","v":1000},{"$f":"SUM(F113)","v":800},null,{"$f":"SUM(H113)","v":0},{"$f":"SUM(I113)","v":0},{"$f":"SUM(J113)","v":0}]
[null,32931,{"$f":"E113+H113+J113","v":1000},"Reprezentacija",1000,800,"bagat. nab."]
[null,3294,{"$f":"SUM(C115:C116)","v":250},"Članarine",{"$f":"SUM(E115:E116)","v":250},{"$f":"SUM(F115:F116)","v":200},null,{"$f":"SUM(H115:H116)","v":0},{"$f":"SUM(I115:I116)","v":0},{"$f":"SUM(J115:J116)","v":0}]
[null,32941,{"$f":"E115+H115","v":250},"Tuzemne članarine",250,200,"bagat. nab."]
[null,32942,null,"Međunarodne članarine"]
[null,3299,{"$f":"SUM(C118)","v":169503},"Ostali nespomenuti rashodi poslovanja",{"$f":"SUM(E118)","v":6118},{"$f":"SUM(F118)","v":4900},null,{"$f":"SUM(H118)","v":5000},{"$f":"SUM(I118)","v":158385},{"$f":"SUM(J118)","v":0}]
[null,32999,{"$f":"E118+H118+J118+I118","v":169503},"Ostali nespomenuti rashodi poslovanja",6118,4900,"bagat. nab.",5000,158385]
[]
[34,null,{"$f":"SUM(C121)","v":1500},"FINANCIJSKI RASHODI",{"$f":"SUM(E121)","v":1500},{"$f":"SUM(F121)","v":1200},null,{"$f":"SUM(H121)","v":0},{"$f":"SUM(I121)","v":0},{"$f":"SUM(J121)","v":0}]
[null,null,{"$f":"SUM(C122+C125+C128+C132)","v":1500},"Ostali financijski rashodi",{"$f":"SUM(E122+E125+E128+E132)","v":1500},{"$f":"SUM(F122+F125+F128+F132)","v":1200},null,{"$f":"SUM(H122+H125+H128+H132)","v":0},{"$f":"SUM(I122+I125+I128+I132)","v":0},{"$f":"SUM(J122+J125+J128+J132)","v":0}]
[null,3431,{"$f":"SUM(C123:C124)","v":1500},"Bankarske usluge i usluge platnog prometa",{"$f":"SUM(E123:E124)","v":1500},{"$f":"SUM(F123:F124)","v":1200},null,{"$f":"SUM(H123:H124)","v":0},{"$f":"SUM(I123:I124)","v":0},{"$f":"SUM(J123:J124)","v":0}]
[null,34311,{"$f":"E123+H123","v":1500},"Usluge banaka",1500,1200,"bagat. nab."]
[null,34312,null,"Usluge platnog prometa"]
[null,3432,{"$f":"SUM(C126:C127)","v":0},"Negativne tečajne razlike i valutna klauzula",{"$f":"SUM(E126:E127)","v":0},{"$f":"SUM(F126:F127)","v":0},null,{"$f":"SUM(H126:H127)","v":0},{"$f":"SUM(I126:I127)","v":0},{"$f":"SUM(J126:J127)","v":0}]
[null,34321,null,"Negativne tečajne razlike"]
[null,34324,null,"Valutna klauzula"]
[null,3433,{"$f":"SUM(C129:C131)","v":0},"Zatezne kamate",{"$f":"SUM(E129:E131)","v":0},{"$f":"SUM(F129:F131)","v":0},null,{"$f":"SUM(H129:H131)","v":0},{"$f":"SUM(I129:I131)","v":0},{"$f":"SUM(J129:J131)","v":0}]
[null,34331,null,"Zatezne kamate za poreze"]
[null,34332,null,"Zatezne kamate za doprinose"]
[null,34333,null,"Zatezne kamate iz poslovnih odnosa i  drugo"]
[null,3434,{"$f":"SUM(C133)","v":0},"Ostali nespomenuti financijski rashodi",{"$f":"SUM(E133)","v":0},{"$f":"SUM(F133)","v":0},null,{"$f":"SUM(H133)","v":0},{"$f":"SUM(I133)","v":0},{"$f":"SUM(J133)","v":0}]
[null,34349,null,"Ostali nespomenuti financijski rashodi"]
[]
[42,null,{"$f":"SUM(C136+C169+C173)","v":3570},"RASHODI ZA NABAVU PROIZVEDENE DUGOTRAJNE IMOVINE",{"$f":"SUM(E136+E169+E173)","v":0},{"$f":"SUM(F136+F169+F173)","v":0},null,{"$f":"SUM(H136+H169+H173)","v":0},{"$f":"SUM(I136+I169+I173)","v":0},{"$f":"SUM(J136+J169+J173)","v":3570}]
[null,null,{"$f":"SUM(C137+C141+C146+C153+C156+C161+C164)","v":0},"Postrojenja i oprema",{"$f":"SUM(E137+E141+E146+E153+E156+E161+E164)","v":0},{"$f":"SUM(F137+F141+F146+F153+F156+F161+F164)","v":0},null,{"$f":"SUM(H137+H141+H146+H153+H156+H161+H164)","v":0},{"$f":"SUM(I137+I141+I146+I153+I156+I161+I164)","v":0},{"$f":"SUM(J137+J141+J146+J153+J156+J161+J164)","v":0}]
[null,4221,{"$f":"SUM(C138:C140)","v":0},"Uredska oprema i namještaj",{"$f":"SUM(E138:E140)","v":0},{"$f":"SUM(F138:F140)","v":0},null,{"$f":"SUM(H138:H140)","v":0},{"$f":"SUM(I138:I140)","v":0},{"$f":"SUM(J138:J140)","v":0}]
[null,42211,null,"Računala i računalna oprema",null,null,null,0]
[null,42212,null,"Uredski namještaj"]
[null,42219,null,"Ostala uredska oprema"]
[null,4222,{"$f":"SUM(C142:C145)","v":0},"Komunikacijska oprema",{"$f":"SUM(E142:E145)","v":0},{"$f":"SUM(F142:F145)","v":0},null,{"$f":"SUM(H142:H145)","v":0},{"$f":"SUM(I142:I145)","v":0},{"$f":"SUM(J142:J145)","v":0}]
[null,42221,null,"Radio i TV prijemnici"]
[null,42222,null,"Telefoni i ostali komunikacijski uređaji"]
[null,42223,null,"Telefonske i telegrafske centrale s pripadajućim instalacijama"]
[null,42229,null,"Ostala komunikacijska oprema"]
[null,4223,{"$f":"SUM(C147:C152)","v":0},"Oprema za održavanje i zaštitu",{"$f":"SUM(E147:E152)","v":0},{"$f":"SUM(F147:F152)","v":0},null,{"$f":"SUM(H147:H152)","v":0},{"$f":"SUM(I147:I152)","v":0},{"$f":"SUM(J147:J152)","v":0}]
[null,42231,null,"Oprema za grijanje,ventilaciju i hlađenje"]
[null,42232,null,"Oprema za održavanje prostorija"]
[null,42233,null,"Oprema za protupožarnu zaštitu (osim vozila)"]
[null,42234,null,"Oprema za civilnu zaštitu"]
[null,42235,null,"Policijska oprema"]
[null,42239,null,"Ostala oprema za održavanje i zaštitu"]
[null,4224,{"$f":"SUM(C154:C155)","v":0},"Medicinska i laboratorijska oprema",{"$f":"SUM(E154:E155)","v":0},{"$f":"SUM(F154:F155)","v":0},null,{"$f":"SUM(H154:H155)","v":0},{"$f":"SUM(I154:I155)","v":0},{"$f":"SUM(J154:J155)","v":0}]
[null,42241,0,"Medicinska oprema",0,0,null,0,0,0]
[null,42242,null,"Laboratorijska oprema"]
[null,4225,{"$f":"SUM(C157:C160)","v":0},"Instrumenti, uređaji i strojevi",{"$f":"SUM(E157:E160)","v":0},{"$f":"SUM(F157:F160)","v":0},null,{"$f":"SUM(H157:H160)","v":0},{"$f":"SUM(I157:I160)","v":0},{"$f":"SUM(J157:J160)","v":0}]
[null,42251,null,"Precizni i optički instrumenti"]
[null,42252,null,"Mjerni i kontrolni uređaji"]
[null,42253,null,"Strojevi za obradu zemljištva"]
[null,42259,null,"Ostali instrumenti, uređaji i strojevi"]
[null,4226,{"$f":"SUM(C162:C163)","v":0},"Sportska i glazbena oprema",{"$f":"SUM(E162:E163)","v":0},{"$f":"SUM(F162:F163)","v":0},null,{"$f":"SUM(H162:H163)","v":0},{"$f":"SUM(I162:I163)","v":0},{"$f":"SUM(J162:J163)","v":0}]
[null,42261,null,"Sportska oprema"]
[null,42262,null,"Glazbeni instrumenti i oprema"]
[null,4227,{"$f":"SUM(C165:C167)","v":0},"Uređaji, strojevi i oprema za ostale namjene",{"$f":"SUM(E165:E167)","v":0},{"$f":"SUM(F165:F167)","v":0},null,{"$f":"SUM(H165:H167)","v":0},{"$f":"SUM(I165:I167)","v":0},{"$f":"SUM(J165:J167)","v":0}]
[null,42271,null,"Uređaji"]
[null,42272,null,"Strojevi"]
[null,42273,null,"Oprema"]
[]
[null,null,{"$f":"SUM(C170)","v":3570},"Knjige, umjetnička djela i ostale izložbene vrijednosti",0,0,null,0,0,3570]
[null,4241,3570,"Knjige ",0,0,null,0,0,3570]
[null,42411,{"$f":"J171","v":3570},"Knjige ",0,0,null,0,null,3570]
[null,null,{"$f":"C173","v":0},"Nematerijalna proizvedena imovina",0,0,null,0,0,0]
[null,4262,0,"Ulaganja u računalne programe",0,0,null,0,0,0]
[null,42621,0,"Ulaganja u računalne programe",0,0,null,0,0,0]
[45,null,{"$f":"SUM(C176+C179)","v":0},"RASHODI ZA DODATNA ULAGANJA NA NEFINANCIJSKOJ IMOVINI",{"$f":"SUM(E176+E179)","v":0},{"$f":"SUM(F176+F179)","v":0},null,{"$f":"SUM(H176+H179)","v":0},{"$f":"SUM(I176+I179)","v":0},{"$f":"SUM(J176+J179)","v":0}]
[null,null,{"$f":"SUM(C177)","v":0},"Dodatna ulaganja na građevinskim objektima",0,0,null,0,0,0]
[null,null,0,"Dodatna ulaganja na građevinskim objektima",0,0,null,0,0,0]
[null,45111,null,"Dodatna ulaganja na građevinskim objektima"]
[null,null,{"$f":"SUM(C180)","v":0},"Dodatna ulaganja na postrojenjima i opremi",0,0,null,0,0,0]
[null,null,0,"Dodatna ulaganja na postrojenjima i opremi",0,0,null,0,0,0]
[null,45211,null,"Dodatna ulaganja na postrojenjima i opremi"]
[]
["U  planu  nabave  sva  roba,  materijal,  usluge  i  artikli  razvrstani  su  prema  ekonomskoj  klasifikaciji  te  se  iznosi  uklapaju  u  planirana  sredstva "]
["u  skladu  s  Financijskim  planom  za  2014.  godinu  od  70.000,00  kn  bez  PDV-a  godišnje.  "]
[]
[]
[]
[]
[null,null,null,"Računovođa:",null,null,null,"Ravnateljica:"]
[null,null,null,"Suzana  Skrobonja",null,null,null,"Ankica  Lambaša - Spahija"]